360 Secure SkillHub
360 安全技能中心
当前公开展示的是 Beta Cap Table。本作品已批准的版本仍可按原地址安装和更新。

Cap Table

为创业者和投资人提供股权结构表建模:跟踪创始人、员工与投资人持股比例及期权池分配,支持新一轮融资稀释、期权池扩大等场景,并输出持股明细、稀释影响和期权池使用情况报告,通过 python3 命令行执行。

1477009639zw-blip
1477009639zw-blip
热度 0.00
最近更新 2026-05-11 17:38:03
分类:数据依赖:代码执行应用场景:财务 / 报告撰写 / 数据处理

安装技能

复制下面的话术发给你的 Agent,它会通过 secure-skills 检索并安装该技能。

执行命令安装此 skill: npx secure-skills-cli add cap-table
Metadata
name
cap-table
description
Cap table management and modeling for startups. Tracks equity分配, option pools, investor ownership, and dilution scenarios. Essential for fundraising.
metadata
{"openclaw":{"emoji":"📊","requires":{"bins":["python3"]},"always":false}}

Cap Table Manager

Comprehensive cap table modeling tool for startup founders and investors.

Features

Ownership Tracking

  • Founders, employees, investors ownership %
  • Option pool allocation
  • Vesting schedules
  • Transfer restrictions

Modeling Scenarios

  • New funding round dilution
  • Option pool shuffle (increase)
  • M&A acquisition scenarios
  • Liquidation preferences

Reports

  • Ownership breakdown by stakeholder
  • Dilution impact by round
  • Option pool utilization
  • 409A valuation support

Usage

python3 captable.py --action summary
python3 captable.py --action dilute --round SeriesA --new_investors 2 --investment 5000000
python3 captable.py --action pool --increase 10

Example Cap Table

Stakeholder Shares Ownership
Founders 4,000,000 40%
Employee Pool 1,000,000 10%
Seed Investors 2,500,000 25%
Series A 2,500,000 25%

liquidation preference Examples

  • 1x non-participating
  • 1x participating
  • 2x liquidation preference + participation

Built by Beta